Tobii AB (publ)
TBIIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $857 | $758 | $776 | $616 |
| % Growth | 13.1% | -2.3% | 26% | – |
| Cost of Goods Sold | $169 | $191 | $186 | $172 |
| Gross Profit | $688 | $567 | $590 | $444 |
| % Margin | 80.3% | 74.8% | 76% | 72.1% |
| R&D Expenses | $363 | $278 | $278 | $271 |
| G&A Expenses | $149 | $122 | $144 | $124 |
| SG&A Expenses | $444 | $472 | $457 | $377 |
| Sales & Mktg Exp. | $295 | $350 | $313 | $253 |
| Other Operating Expenses | -$12 | $1 | -$23 | -$18 |
| Operating Expenses | $795 | $751 | $712 | $630 |
| Operating Income | -$107 | -$184 | -$122 | -$186 |
| % Margin | -12.5% | -24.3% | -15.7% | -30.2% |
| Other Income/Exp. Net | -$61 | -$13 | $23 | $5 |
| Pre-Tax Income | -$168 | -$197 | -$99 | -$181 |
| Tax Expense | $9 | $1 | $0 | $3 |
| Net Income | -$177 | -$199 | -$100 | $3,147 |
| % Margin | -20.7% | -26.3% | -12.9% | 510.9% |
| EPS | -0.89 | -1.88 | -0.94 | -1.83 |
| % Growth | 52.7% | -100% | 48.6% | – |
| EPS Diluted | -0.89 | -1.88 | -0.94 | -1.83 |
| Weighted Avg Shares Out | 199 | 106 | 106 | 100 |
| Weighted Avg Shares Out Dil | 200 | 106 | 106 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $6 | $1 | $1 |
| Interest Expense | $54 | $15 | $6 | $16 |
| Depreciation & Amortization | $32 | $157 | $149 | $160 |
| EBITDA | -$78 | -$25 | -$93 | -$5 |
| % Margin | -9.1% | -3.3% | -12% | -0.8% |