Thai Airways International Public Company Limited
TAWNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $187,249 | $157,446 | $103,867 | $21,572 |
| % Growth | 18.9% | 51.6% | 381.5% | – |
| Cost of Goods Sold | $128,116 | $107,783 | $87,345 | $35,370 |
| Gross Profit | $59,132 | $49,663 | $16,522 | -$13,798 |
| % Margin | 31.6% | 31.5% | 15.9% | -64% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9,239 | $7,240 | $4,732 | $837 |
| Sales & Mktg Exp. | $9,239 | $7,240 | $4,732 | $837 |
| Other Operating Expenses | $57,679 | -$32 | $481 | $2,153 |
| Operating Expenses | $66,918 | $7,208 | $9,632 | $5,055 |
| Operating Income | -$7,786 | $42,454 | $11,118 | $61,781 |
| % Margin | -4.2% | 27% | 10.7% | 286.4% |
| Other Income/Exp. Net | -$18,740 | -$15,653 | -$12,804 | -$9,447 |
| Pre-Tax Income | -$26,526 | $26,801 | -$1,686 | $52,334 |
| Tax Expense | $374 | -$1,322 | -$1,434 | -$2,780 |
| Net Income | -$26,934 | $28,096 | -$272 | $55,118 |
| % Margin | -14.4% | 17.8% | -0.3% | 255.5% |
| EPS | -6.26 | 12.87 | -0.12 | 25.25 |
| % Growth | -148.6% | 10,825% | -100.5% | – |
| EPS Diluted | -6.26 | 12.87 | -0.12 | 25.25 |
| Weighted Avg Shares Out | 4,305 | 2,183 | 2,183 | 2,183 |
| Weighted Avg Shares Out Dil | 4,305 | 2,183 | 2,183 | 2,183 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,929 | $1,396 | $66 | $22 |
| Interest Expense | $18,781 | $15,611 | $12,687 | $9,490 |
| Depreciation & Amortization | $13,026 | $11,389 | $9,881 | $12,544 |
| EBITDA | $5,281 | $53,801 | $20,882 | $74,368 |
| % Margin | 2.8% | 34.2% | 20.1% | 344.7% |