Shenzhou International Group Holdings Limited
SZHIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $83,934 | $101,781 | $112,078 | $179,132 |
| - Cash | $10,869 | $11,596 | $7,369 | $6,688 |
| + Debt | $12,933 | $12,262 | $9,314 | $10,721 |
| Enterprise Value | $85,997 | $102,446 | $114,023 | $183,166 |
| Revenue | $28,663 | $24,970 | $27,781 | $23,845 |
| % Growth | 14.8% | -10.1% | 16.5% | – |
| Gross Profit | $8,055 | $6,060 | $6,126 | $5,790 |
| % Margin | 28.1% | 24.3% | 22.1% | 24.3% |
| EBITDA | $9,061 | $5,364 | $5,282 | $4,660 |
| % Margin | 31.6% | 21.5% | 19% | 19.5% |
| Net Income | $6,241 | $4,557 | $4,563 | $3,372 |
| % Margin | 21.8% | 18.3% | 16.4% | 14.1% |
| EPS Diluted | 4.15 | 3.03 | 3.04 | 2.24 |
| % Growth | 37% | -0.3% | 35.7% | – |
| Operating Cash Flow | $5,273 | $5,227 | $4,628 | $3,594 |
| Capital Expenditures | -$1,876 | -$1,091 | -$1,240 | -$2,181 |
| Free Cash Flow | $3,397 | $4,136 | $3,388 | $1,413 |