Synthomer plc
SYNT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,987 | £1,971 | £2,332 | £2,144 |
| % Growth | 0.8% | -15.5% | 8.8% | – |
| Cost of Goods Sold | £1,649 | £1,664 | £2,103 | £1,575 |
| Gross Profit | £338 | £307 | £281 | £570 |
| % Margin | 17% | 15.6% | 12% | 26.6% |
| R&D Expenses | £33 | £34 | £32 | £29 |
| G&A Expenses | £115 | £92 | £89 | £121 |
| SG&A Expenses | £199 | £167 | £162 | £170 |
| Sales & Mktg Exp. | £78 | £75 | £72 | £49 |
| Other Operating Expenses | £130 | £142 | £234 | £170 |
| Operating Expenses | £362 | £343 | £427 | £369 |
| Operating Income | -£24 | -£35 | £121 | £297 |
| % Margin | -1.2% | -1.8% | 5.2% | 13.8% |
| Other Income/Exp. Net | -£61 | -£71 | -£156 | -£24 |
| Pre-Tax Income | -£86 | -£107 | -£34 | £272 |
| Tax Expense | -£19 | -£5 | -£15 | £73 |
| Net Income | -£73 | -£67 | -£33 | £209 |
| % Margin | -3.7% | -3.4% | -1.4% | 9.7% |
| EPS | -0.44 | -0.78 | -0.51 | 3.56 |
| % Growth | 43.6% | -52.9% | -114.3% | – |
| EPS Diluted | -0.44 | -0.78 | -0.51 | 3.54 |
| Weighted Avg Shares Out | 163 | 85 | 63 | 59 |
| Weighted Avg Shares Out Dil | 163 | 86 | 63 | 59 |
| Supplemental Information | – | – | – | – |
| Interest Income | £12 | £10 | £2 | £1 |
| Interest Expense | £72 | £75 | £47 | £31 |
| Depreciation & Amortization | £96 | £153 | £129 | £95 |
| EBITDA | £83 | £113 | £139 | £394 |
| % Margin | 4.2% | 5.8% | 6% | 18.4% |