Sydbank A/S
SYANY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,942 | $8,935 | $5,824 | $5,187 |
| % Growth | 11.3% | 53.4% | 12.3% | – |
| Cost of Goods Sold | $2,394 | $1,502 | $433 | $437 |
| Gross Profit | $7,548 | $7,433 | $5,391 | $4,750 |
| % Margin | 75.9% | 83.2% | 92.6% | 91.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,025 | $948 | $985 | $1,203 |
| SG&A Expenses | $1,145 | $1,049 | $1,073 | $1,296 |
| Sales & Mktg Exp. | $120 | $101 | $88 | $93 |
| Other Operating Expenses | $2,758 | $2,103 | $1,913 | $1,690 |
| Operating Expenses | $3,903 | $3,152 | $2,986 | $2,986 |
| Operating Income | $3,645 | $4,281 | $2,405 | $1,764 |
| % Margin | 36.7% | 47.9% | 41.3% | 34% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $3,645 | $4,281 | $2,405 | $1,764 |
| Tax Expense | $883 | $939 | $504 | $353 |
| Net Income | $2,762 | $3,342 | $1,901 | $1,411 |
| % Margin | 27.8% | 37.4% | 32.6% | 27.2% |
| EPS | 10.18 | 11.9 | 6.45 | 4.61 |
| % Growth | -14.5% | 84.5% | 39.9% | – |
| EPS Diluted | 10.18 | 11.93 | 6.45 | 4.61 |
| Weighted Avg Shares Out | 265 | 281 | 288 | 296 |
| Weighted Avg Shares Out Dil | 265 | 280 | 288 | 296 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,702 | $5,969 | $3,032 | $2,364 |
| Interest Expense | $2,394 | $1,502 | $433 | $437 |
| Depreciation & Amortization | $111 | $101 | $115 | $138 |
| EBITDA | $3,756 | $4,382 | $2,520 | $1,902 |
| % Margin | 37.8% | 49% | 43.3% | 36.7% |