So-Young International Inc.
SY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $812,325 | $1,219,448 | $1,228,196 | $2,797,133 |
| - Cash | $587,749 | $426,119 | $694,420 | $1,331,968 |
| + Debt | $239,876 | $145,774 | $71,257 | $105,885 |
| Enterprise Value | $464,452 | $939,103 | $605,033 | $1,571,050 |
| Revenue | $1,466,698 | $1,498,029 | $1,257,874 | $1,692,463 |
| % Growth | -2.1% | 19.1% | -25.7% | – |
| Gross Profit | $899,113 | $953,693 | $864,582 | $1,364,574 |
| % Margin | 61.3% | 63.7% | 68.7% | 80.6% |
| EBITDA | -$38,393 | -$14,957 | -$55,719 | $63,390 |
| % Margin | -2.6% | -1% | -4.4% | 3.7% |
| Net Income | -$589,527 | $21,280 | -$65,554 | -$8,371 |
| % Margin | -40.2% | 1.4% | -5.2% | -0.5% |
| EPS Diluted | -4.39 | 0.16 | -0.48 | -0.061 |
| % Growth | -2,843.8% | 133.3% | -692.1% | – |
| Operating Cash Flow | -$25,633 | $22,501 | -$112,873 | $84,287 |
| Capital Expenditures | -$62,548 | -$51,176 | -$15,707 | -$45,056 |
| Free Cash Flow | -$88,181 | -$28,675 | -$128,580 | $39,231 |