Supremex Inc.
SXP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$1 | CA$2 | CA$6 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$35 | CA$36 | CA$40 | CA$33 |
| Inventory | CA$29 | CA$33 | CA$45 | CA$25 |
| Other Curr. Assets | CA$11 | CA$2 | CA$2 | CA$1 |
| Total Curr. Assets | CA$77 | CA$72 | CA$89 | CA$66 |
| Property Plant & Equip (Net) | CA$78 | CA$82 | CA$74 | CA$56 |
| Goodwill | CA$39 | CA$60 | CA$51 | CA$49 |
| Intangibles | CA$32 | CA$38 | CA$32 | CA$23 |
| Long-Term Investments | CA$0 | CA$0 | -CA$3 | -CA$1 |
| Tax Assets | CA$15 | CA$10 | CA$3 | CA$1 |
| Other NC Assets | -CA$5 | CA$22 | CA$15 | CA$12 |
| Total NC Assets | CA$160 | CA$201 | CA$172 | CA$141 |
| Other Assets | CA$0 | -CA$10 | CA$0 | CA$0 |
| Total Assets | CA$237 | CA$264 | CA$261 | CA$206 |
| Liabilities | – | – | – | – |
| Payables | CA$12 | CA$11 | CA$16 | CA$11 |
| Short-Term Debt | CA$5 | CA$5 | CA$4 | CA$8 |
| Tax Payable | CA$0 | CA$0 | CA$3 | CA$4 |
| Deferred Revenue | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$15 | CA$16 | CA$19 | CA$17 |
| Total Curr. Liab. | CA$32 | CA$32 | CA$43 | CA$40 |
| LT Debt | CA$83 | CA$85 | CA$84 | CA$60 |
| Deferred Rev, NC | CA$0 | CA$10 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$7 | CA$12 | CA$9 | CA$8 |
| Other NC Liab. | CA$0 | CA$11 | CA$1 | CA$0 |
| Total NC Liab. | CA$90 | CA$107 | CA$94 | CA$69 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$45 | CA$33 | CA$34 | CA$23 |
| Total Liabilities | CA$122 | CA$139 | CA$136 | CA$109 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$8 | CA$9 | CA$9 | CA$9 |
| Retained Earnings | -CA$162 | -CA$146 | -CA$158 | -CA$185 |
| AOCI | CA$1 | CA$0 | CA$1 | -CA$1 |
| Other Equity | CA$267 | CA$272 | CA$273 | CA$274 |
| Total Equity | CA$115 | CA$135 | CA$124 | CA$97 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$237 | CA$264 | CA$261 | CA$206 |
| Net Debt | CA$86 | CA$88 | CA$86 | CA$61 |