SunCoke Energy, Inc.
SXC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,935 | $2,063 | $1,973 | $1,456 |
| % Growth | -6.2% | 4.6% | 35.5% | – |
| Cost of Goods Sold | $1,603 | $1,725 | $1,605 | $1,119 |
| Gross Profit | $332 | $339 | $368 | $337 |
| % Margin | 17.2% | 16.4% | 18.6% | 23.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $61 | $71 | $71 | $62 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $119 | $143 | $143 | $134 |
| Operating Expenses | $180 | $214 | $214 | $196 |
| Operating Income | $152 | $125 | $154 | $142 |
| % Margin | 7.8% | 6.1% | 7.8% | 9.7% |
| Other Income/Exp. Net | -$23 | -$27 | -$32 | -$74 |
| Pre-Tax Income | $129 | $98 | $122 | $67 |
| Tax Expense | $25 | $34 | $17 | $18 |
| Net Income | $96 | $58 | $101 | $43 |
| % Margin | 5% | 2.8% | 5.1% | 3% |
| EPS | 1.13 | 0.68 | 1.2 | 0.52 |
| % Growth | 66.2% | -43.3% | 130.8% | – |
| EPS Diluted | 1.12 | 0.68 | 1.19 | 0.52 |
| Weighted Avg Shares Out | 85 | 85 | 84 | 83 |
| Weighted Avg Shares Out Dil | 85 | 85 | 85 | 84 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $23 | $27 | $32 | $43 |
| Depreciation & Amortization | $119 | $143 | $143 | $134 |
| EBITDA | $271 | $268 | $296 | $244 |
| % Margin | 14% | 13% | 15% | 16.7% |