Swvl Holdings Corp.
SWVL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17 | $23 | $43 | $26 |
| % Growth | -24.7% | -46.9% | 68.2% | – |
| Cost of Goods Sold | $14 | $19 | $49 | $49 |
| Gross Profit | $4 | $4 | $0 | -$6 |
| % Margin | 21.1% | 18% | 0.4% | -22.6% |
| R&D Expenses | $1 | $1 | $9 | $4 |
| G&A Expenses | $10 | $10 | $19 | $70 |
| SG&A Expenses | $10 | $10 | $37 | $83 |
| Sales & Mktg Exp. | $0 | $0 | $18 | $14 |
| Other Operating Expenses | $1 | -$1 | $35 | -$5 |
| Operating Expenses | $12 | $10 | $80 | $82 |
| Operating Income | -$8 | $13 | -$81 | -$88 |
| % Margin | -49.3% | 56% | -187.9% | -344.7% |
| Other Income/Exp. Net | -$3 | $0 | -$21 | -$46 |
| Pre-Tax Income | -$11 | $13 | -$102 | -$134 |
| Tax Expense | $0 | -$0 | -$3 | -$5 |
| Net Income | -$10 | $3 | -$116 | -$141 |
| % Margin | -60.1% | 13.4% | -270.9% | -553.5% |
| EPS | -1.19 | 0.45 | -24.53 | -29.85 |
| % Growth | -364.4% | 101.8% | 17.8% | – |
| EPS Diluted | -1.19 | 0.28 | -24.39 | -29.85 |
| Weighted Avg Shares Out | 9 | 7 | 5 | 5 |
| Weighted Avg Shares Out Dil | 9 | 11 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $4 | $1 |
| Depreciation & Amortization | $0 | $1 | $4 | $1 |
| EBITDA | -$11 | $5 | -$94 | -$132 |
| % Margin | -61.3% | 21.7% | -218.7% | -514.7% |