Swarmio Media Holdings Inc.
SWRM.CN · CNQ
3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | |
|---|---|---|---|---|
| Revenue | CA$1 | CA$0 | CA$0 | CA$0 |
| % Growth | 14,495.5% | -95.2% | 1,654.4% | – |
| Cost of Goods Sold | CA$7 | CA$2 | CA$2 | CA$3 |
| Gross Profit | -CA$6 | -CA$2 | -CA$2 | -CA$3 |
| % Margin | -1,024.8% | -48,827.7% | -2,351.8% | -58,260.6% |
| R&D Expenses | -CA$1 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$9 | CA$0 | CA$0 | CA$1 |
| Sales & Mktg Exp. | CA$1 | CA$0 | CA$0 | CA$1 |
| Other Operating Expenses | CA$7 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$8 | CA$2 | CA$1 | CA$1 |
| Operating Income | CA$0 | -CA$2 | -CA$2 | -CA$3 |
| % Margin | 11.4% | -55,983.5% | -2,902.8% | -71,973% |
| Other Income/Exp. Net | CA$1 | -CA$2 | -CA$1 | -CA$1 |
| Pre-Tax Income | -CA$7 | -CA$5 | -CA$4 | -CA$4 |
| Tax Expense | CA$9 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$7 | -CA$5 | -CA$4 | -CA$4 |
| % Margin | -1,104.1% | -114,675.5% | -4,570.4% | -90,647.2% |
| EPS | -0.14 | -0.34 | -0.39 | -0.47 |
| % Growth | 58.8% | 12.8% | 17% | – |
| EPS Diluted | -0.14 | -0.34 | -0.39 | -0.47 |
| Weighted Avg Shares Out | 47 | 14 | 10 | 9 |
| Weighted Avg Shares Out Dil | 48 | 14 | 10 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$1 | CA$1 | CA$1 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$1 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | CA$0 |
| EBITDA | CA$0 | -CA$4 | -CA$3 | -CA$4 |
| % Margin | 14.3% | -87,339.1% | -3,424.5% | -74,985.6% |