U-Swirl, Inc.
SWRL · OTC
2/28/2015 | 2/28/2014 | 2/28/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $8 | $6 | – | $3 |
| % Growth | 35.7% | – | – | – |
| Cost of Goods Sold | $3 | $3 | – | $2 |
| Gross Profit | $4 | $2 | – | $1 |
| % Margin | 56.8% | 41.3% | – | 37.5% |
| R&D Expenses | $1 | $0 | – | $0 |
| G&A Expenses | $2 | $2 | – | $1 |
| SG&A Expenses | $2 | $2 | – | $1 |
| Sales & Mktg Exp. | $0 | $0 | – | $0 |
| Other Operating Expenses | $0 | $0 | – | $0 |
| Operating Expenses | $4 | $2 | – | $2 |
| Operating Income | -$0 | -$2 | – | -$1 |
| % Margin | -3.9% | -37.9% | – | -18.4% |
| Other Income/Exp. Net | -$0 | -$2 | – | -$0 |
| Pre-Tax Income | -$0 | -$2 | – | -$1 |
| Tax Expense | $0 | $0 | – | $0 |
| Net Income | -$0 | -$2 | – | -$1 |
| % Margin | -4.2% | -38.5% | – | -18.3% |
| EPS | -0.014 | -0.14 | – | -0.1 |
| % Growth | 89.7% | – | – | – |
| EPS Diluted | -0.014 | -0.14 | – | -0.1 |
| Weighted Avg Shares Out | 22 | 15 | – | 5 |
| Weighted Avg Shares Out Dil | 22 | 15 | – | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | – | $0 |
| Interest Expense | $0 | $0 | – | $0 |
| Depreciation & Amortization | $1 | $1 | – | $0 |
| EBITDA | $1 | $1 | – | $0 |
| % Margin | 16.1% | 21.8% | – | 11.9% |