Swiss Prime Site AG
SWPRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $660 | $654 | $695 | $732 |
| % Growth | 0.9% | -5.9% | -5% | – |
| Cost of Goods Sold | $134 | $154 | $138 | $156 |
| Gross Profit | $525 | $500 | $695 | $777 |
| % Margin | 79.6% | 76.4% | 100% | 106.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $19 | $25 | $17 |
| SG&A Expenses | $17 | $22 | $31 | $23 |
| Sales & Mktg Exp. | $3 | $3 | $5 | $6 |
| Other Operating Expenses | -$23 | $326 | $115 | $47 |
| Operating Expenses | -$6 | $347 | $146 | $70 |
| Operating Income | $531 | $152 | $550 | $707 |
| % Margin | 80.5% | 23.3% | 79.1% | 96.5% |
| Other Income/Exp. Net | -$87 | -$76 | -$44 | -$73 |
| Pre-Tax Income | $445 | $76 | $505 | $634 |
| Tax Expense | $84 | -$11 | $108 | $135 |
| Net Income | $360 | $236 | $404 | $499 |
| % Margin | 54.6% | 36.1% | 58.2% | 68.1% |
| EPS | 4.69 | 3.02 | 5.27 | 6.57 |
| % Growth | 55.3% | -42.7% | -19.8% | – |
| EPS Diluted | 4.52 | 2.95 | 4.97 | 6.17 |
| Weighted Avg Shares Out | 77 | 79 | 77 | 76 |
| Weighted Avg Shares Out Dil | 80 | 81 | 82 | 81 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $3 |
| Interest Expense | $69 | $62 | $45 | $76 |
| Depreciation & Amortization | $8 | $9 | $59 | $23 |
| EBITDA | $522 | $148 | $608 | $733 |
| % Margin | 79.1% | 22.6% | 87.5% | 100.1% |