Sword Group S.E.
SWP.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €323 | €288 | €272 | €215 |
| % Growth | 12.1% | 5.8% | 26.9% | – |
| Cost of Goods Sold | €158 | €166 | €26 | €12 |
| Gross Profit | €165 | €122 | €127 | €106 |
| % Margin | 51% | 42.4% | 46.5% | 49.2% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €92 | €78 |
| SG&A Expenses | €0 | €0 | €92 | €78 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €140 | €100 | -€83 | €9 |
| Operating Expenses | €140 | €100 | €9 | €86 |
| Operating Income | €25 | €22 | €118 | €19 |
| % Margin | 7.8% | 7.6% | 43.2% | 8.9% |
| Other Income/Exp. Net | €2 | €5 | -€5 | €2 |
| Pre-Tax Income | €27 | €27 | €112 | €22 |
| Tax Expense | €5 | €4 | €2 | €4 |
| Net Income | €22 | €23 | €110 | €18 |
| % Margin | 6.8% | 7.9% | 40.3% | 8.2% |
| EPS | 2.32 | 2.4 | 11.51 | 1.85 |
| % Growth | -3.3% | -79.1% | 522.2% | – |
| EPS Diluted | 2.32 | 2.4 | 11.51 | 1.85 |
| Weighted Avg Shares Out | 9 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 9 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €1 | €0 | €1 |
| Interest Expense | €3 | €2 | €1 | €0 |
| Depreciation & Amortization | €8 | €8 | €8 | €7 |
| EBITDA | €38 | €36 | €121 | €29 |
| % Margin | 11.8% | 12.7% | 44.5% | 13.4% |