Shearwater Group plc

SWG.L · LSE
Analyze with AI
6/30/2025
3/31/2024
3/31/2023
3/31/2022
Revenue£32£23£27£36
% Growth39.7%-15.2%-25.6%
Cost of Goods Sold£27£16£23£28
Gross Profit£4£7£3£7
% Margin13.2%30.3%12.4%20.7%
R&D Expenses£0£0£0£0
G&A Expenses£0£7£13£6
SG&A Expenses£6£7£6£6
Sales & Mktg Exp.£0£0-£7-£0
Other Operating Expenses£0£0£0£0
Operating Expenses£6£7£6£6
Operating Income-£2-£3-£3£1
% Margin-4.9%-14.2%-11.3%2.9%
Other Income/Exp. Net-£9-£0-£7-£0
Pre-Tax Income-£11-£3-£10£1
Tax Expense-£1-£1-£1£1
Net Income-£10-£2-£8-£0
% Margin-30.3%-9.6%-30.6%-0.8%
EPS-0.5-0.091-0.34-0.012
% Growth-448.8%73.2%-2,664.2%
EPS Diluted-0.5-0.091-0.34-0.012
Weighted Avg Shares Out24242424
Weighted Avg Shares Out Dil24242424
Supplemental Information
Interest Income£0£0£0£0
Interest Expense£0£0£0£0
Depreciation & Amortization£3£4£3£3
EBITDA-£7£0-£6£4
% Margin-22.8%1.4%-24.1%12.4%