Smurfit Westrock Plc
SW · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $22,281,308 | $22,481,150 | $23,476,260 | $24,425,510 |
| - Cash | $851,000 | $778,000 | $797,000 | $855,000 |
| + Debt | $14,111,000 | $14,363,000 | $14,219,000 | $13,595,000 |
| Enterprise Value | $35,541,308 | $36,066,150 | $36,898,260 | $37,165,510 |
| Revenue | $8,003,000 | $6,741,060 | $7,076,441 | $7,277,397 |
| % Growth | 18.7% | -4.7% | -2.8% | – |
| Gross Profit | $1,569,000 | $1,286,235 | $1,457,621 | $1,172,840 |
| % Margin | 19.6% | 19.1% | 20.6% | 16.1% |
| EBITDA | $1,172,000 | $995,028 | $1,110,084 | $789,615 |
| % Margin | 14.6% | 14.8% | 15.7% | 10.9% |
| Net Income | $246,000 | -$23,772 | $354,931 | $140,934 |
| % Margin | 3.1% | -0.4% | 5% | 1.9% |
| EPS Diluted | 0.47 | -0.054 | 0.665 | 0.31 |
| % Growth | 976.9% | -108.1% | 114.4% | – |
| Operating Cash Flow | $1,133,000 | $829,000 | $235,000 | $752,858 |
| Capital Expenditures | -$610,000 | -$522,000 | -$477,000 | -$538,988 |
| Free Cash Flow | $523,000 | $307,000 | -$242,000 | $213,870 |