Smurfit Westrock Plc
SW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $20,790 | $9,752 | $8,472 | $10,026 |
| - Cash | $855 | $1,000 | $785 | $854 |
| + Debt | $13,595 | $4,129 | $3,743 | $3,751 |
| Enterprise Value | $33,530 | $12,881 | $11,429 | $12,922 |
| Revenue | $20,377 | $10,954 | $12,616 | $10,484 |
| % Growth | 86% | -13.2% | 20.3% | – |
| Gross Profit | $4,049 | $2,766 | $3,056 | $2,353 |
| % Margin | 19.9% | 25.3% | 24.2% | 22.4% |
| EBITDA | $2,743 | $1,794 | $2,134 | $1,571 |
| % Margin | 13.5% | 16.4% | 16.9% | 15% |
| Net Income | $308 | $747 | $966 | $705 |
| % Margin | 1.5% | 6.8% | 7.7% | 6.7% |
| EPS Diluted | 0.79 | 3.22 | 3.8 | 3.09 |
| % Growth | -75.5% | -15.3% | 23% | – |
| Operating Cash Flow | $1,483 | $1,559 | $1,433 | $1,170 |
| Capital Expenditures | -$1,466 | -$929 | -$930 | -$702 |
| Free Cash Flow | $17 | $630 | $503 | $468 |