Smurfit Westrock Plc
SW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $20,789,960 | $9,751,978 | $8,471,668 | $10,025,617 |
| - Cash | $855,000 | $1,000,000 | $785,410 | $854,319 |
| + Debt | $13,595,000 | $4,129,000 | $3,743,071 | $3,751,011 |
| Enterprise Value | $33,529,960 | $12,880,978 | $11,429,330 | $12,922,309 |
| Revenue | $20,376,518 | $10,953,839 | $12,616,055 | $10,484,334 |
| % Growth | 86% | -13.2% | 20.3% | – |
| Gross Profit | $4,049,434 | $2,766,313 | $3,055,721 | $2,352,891 |
| % Margin | 19.9% | 25.3% | 24.2% | 22.4% |
| EBITDA | $2,743,383 | $1,794,390 | $2,133,962 | $1,570,937 |
| % Margin | 13.5% | 16.4% | 16.9% | 15% |
| Net Income | $307,931 | $747,285 | $965,653 | $704,637 |
| % Margin | 1.5% | 6.8% | 7.7% | 6.7% |
| EPS Diluted | 0.79 | 3.22 | 3.8 | 3.09 |
| % Growth | -75.5% | -15.3% | 23% | – |
| Operating Cash Flow | $1,483,000 | $1,559,000 | $1,433,000 | $1,170,161 |
| Capital Expenditures | -$1,466,000 | -$929,000 | -$930,000 | -$702,097 |
| Free Cash Flow | $17,000 | $630,000 | $503,000 | $468,064 |