Smurfit Westrock Plc
SW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $11 | $13 | $10 |
| % Growth | 86% | -13.2% | 20.3% | – |
| Cost of Goods Sold | $16 | $8 | $10 | $8 |
| Gross Profit | $4 | $3 | $3 | $2 |
| % Margin | 19.9% | 25.3% | 24.2% | 22.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$0 |
| Operating Expenses | $3 | $2 | $2 | $1 |
| Operating Income | $1 | $1 | $1 | $1 |
| % Margin | 4.8% | 11.3% | 11.5% | 10.5% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $1 | $1 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | $1 | $1 | $1 |
| % Margin | 1.5% | 6.8% | 7.7% | 6.7% |
| EPS | 0.8 | 3.25 | 3.85 | 3.12 |
| % Growth | -75.4% | -15.6% | 23.4% | – |
| EPS Diluted | 0.79 | 3.22 | 3.8 | 3.09 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | $3 | $2 | $2 | $2 |
| % Margin | 13.5% | 16.4% | 16.9% | 15% |