Solvay S.A.
SVYSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,130 | $6,025 | $16,071 | $11,435 |
| % Growth | -14.9% | -62.5% | 40.5% | – |
| Cost of Goods Sold | $3,984 | $4,642 | $12,042 | $8,508 |
| Gross Profit | $1,146 | $1,383 | $4,029 | $2,927 |
| % Margin | 22.3% | 23% | 25.1% | 25.6% |
| R&D Expenses | $34 | $47 | $357 | $325 |
| G&A Expenses | $326 | $426 | $1,088 | $946 |
| SG&A Expenses | $419 | $526 | $1,405 | $1,233 |
| Sales & Mktg Exp. | $93 | $100 | $317 | $287 |
| Other Operating Expenses | $91 | -$9 | -$11 | $61 |
| Operating Expenses | $544 | $564 | $1,908 | $1,650 |
| Operating Income | $602 | $819 | $2,344 | $1,440 |
| % Margin | 11.7% | 13.6% | 14.6% | 12.6% |
| Other Income/Exp. Net | -$282 | -$619 | -$193 | -$128 |
| Pre-Tax Income | $320 | $180 | $2,151 | $1,094 |
| Tax Expense | $87 | $208 | $217 | $110 |
| Net Income | $223 | $2,093 | $1,905 | $948 |
| % Margin | 4.3% | 34.7% | 11.9% | 8.3% |
| EPS | 2.12 | 20.09 | 18.36 | 9.16 |
| % Growth | -89.4% | 9.4% | 100.4% | – |
| EPS Diluted | 2.1 | 20.09 | 18.29 | 9.13 |
| Weighted Avg Shares Out | 104 | 104 | 104 | 104 |
| Weighted Avg Shares Out Dil | 105 | 104 | 104 | 104 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $29 | $57 | $10 |
| Interest Expense | $112 | $133 | $118 | $122 |
| Depreciation & Amortization | $362 | $994 | $329 | $906 |
| EBITDA | $805 | $1,523 | $1,515 | $2,050 |
| % Margin | 15.7% | 25.3% | 9.4% | 17.9% |