Savills plc
SVLPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,404 | $2,238 | $2,298 | $2,147 |
| % Growth | 7.4% | -2.6% | 7% | – |
| Cost of Goods Sold | $0 | $0 | $2,137 | $1,953 |
| Gross Profit | $2,404 | $2,238 | $161 | $194 |
| % Margin | 100% | 100% | 7% | 9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,330 | $2,195 | $2,140 | $1,949 |
| Operating Expenses | $2,330 | $2,195 | $2,140 | $1,954 |
| Operating Income | $74 | $43 | $158 | $197 |
| % Margin | 3.1% | 1.9% | 6.9% | 9.2% |
| Other Income/Exp. Net | $15 | $12 | -$4 | -$13 |
| Pre-Tax Income | $88 | $55 | $154 | $183 |
| Tax Expense | $35 | $16 | $34 | $36 |
| Net Income | $54 | $41 | $119 | $146 |
| % Margin | 2.2% | 1.8% | 5.2% | 6.8% |
| EPS | 0.39 | 0.3 | 0.87 | 1.05 |
| % Growth | 30% | -65.5% | -17.1% | – |
| EPS Diluted | 0.37 | 0.29 | 0.82 | 1 |
| Weighted Avg Shares Out | 136 | 136 | 137 | 139 |
| Weighted Avg Shares Out Dil | 144 | 142 | 145 | 147 |
| Supplemental Information | – | – | – | – |
| Interest Income | $57 | $51 | $14 | $2 |
| Interest Expense | $43 | $39 | $18 | $15 |
| Depreciation & Amortization | $86 | $85 | $83 | $78 |
| EBITDA | $218 | $179 | $255 | $276 |
| % Margin | 9.1% | 8% | 11.1% | 12.9% |