PJSC Severstal
SVJTY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $829,779 | $728,314 | $682,226 | $867,860 |
| % Growth | 13.9% | 6.8% | -21.4% | – |
| Cost of Goods Sold | $530,452 | $409,355 | $403,980 | $368,212 |
| Gross Profit | $299,327 | $318,959 | $278,246 | $502,774 |
| % Margin | 36.1% | 43.8% | 40.8% | 57.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $30,767 | $24,968 | $25,934 | $25,951 |
| SG&A Expenses | $88,751 | $71,837 | $78,391 | $77,983 |
| Sales & Mktg Exp. | $57,984 | $46,869 | $52,457 | $51,752 |
| Other Operating Expenses | $18,342 | $23,422 | $25,034 | $21,253 |
| Operating Expenses | $107,093 | $95,259 | $103,425 | $99,313 |
| Operating Income | $192,234 | $223,700 | $174,821 | $403,462 |
| % Margin | 23.2% | 30.7% | 25.6% | 46.5% |
| Other Income/Exp. Net | -$3,094 | $15,646 | -$37,366 | -$27,144 |
| Pre-Tax Income | $189,140 | $239,346 | $137,455 | $374,870 |
| Tax Expense | $39,586 | $45,471 | $29,094 | $70,992 |
| Net Income | $149,556 | $193,861 | $108,282 | $304,898 |
| % Margin | 18% | 26.6% | 15.9% | 35.1% |
| EPS | 178.47 | 231.34 | 129.21 | 365.58 |
| % Growth | -22.9% | 79% | -64.7% | – |
| EPS Diluted | 178.47 | 231.34 | 129.21 | 363.91 |
| Weighted Avg Shares Out | 838 | 838 | 838 | 834 |
| Weighted Avg Shares Out Dil | 838 | 838 | 838 | 834 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,694 | $13,938 | $5,749 | $597 |
| Interest Expense | $0 | $16,641 | $8,311 | $10,365 |
| Depreciation & Amortization | $38,235 | $30,844 | $32,575 | $38,094 |
| EBITDA | $231,511 | $255,653 | $207,381 | $440,059 |
| % Margin | 27.9% | 35.1% | 30.4% | 50.7% |