Silvaco Group, Inc. Common Stock
SVCO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $60 | $54 | $46 | $42 |
| % Growth | 10% | 16.7% | 10.7% | – |
| Cost of Goods Sold | $12 | $9 | $9 | $9 |
| Gross Profit | $48 | $45 | $38 | $33 |
| % Margin | 79.8% | 82.8% | 80.9% | 79.4% |
| R&D Expenses | $21 | $13 | $12 | $14 |
| G&A Expenses | $38 | $18 | $16 | $13 |
| SG&A Expenses | $56 | $31 | $26 | $23 |
| Sales & Mktg Exp. | $18 | $13 | $10 | $10 |
| Other Operating Expenses | $11 | $0 | $1 | $0 |
| Operating Expenses | $88 | $44 | $39 | $37 |
| Operating Income | -$40 | $1 | -$2 | -$4 |
| % Margin | -67.5% | 2.1% | -4% | -8.4% |
| Other Income/Exp. Net | $1 | -$1 | -$0 | $2 |
| Pre-Tax Income | -$39 | $1 | -$2 | -$2 |
| Tax Expense | $0 | $1 | $2 | $0 |
| Net Income | -$39 | -$0 | -$4 | -$2 |
| % Margin | -66% | -0.6% | -8.5% | -4.4% |
| EPS | -1.53 | -0.011 | -0.14 | -0.044 |
| % Growth | -13,683.8% | 92.1% | -221.1% | – |
| EPS Diluted | -1.53 | -0.011 | -0.14 | -0.044 |
| Weighted Avg Shares Out | 26 | 29 | 29 | 29 |
| Weighted Avg Shares Out Dil | 26 | 29 | 29 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$37 | $2 | -$1 | -$0 |
| % Margin | -61.6% | 3.2% | -2.8% | -0.2% |