Sulzer Ltd
SUZRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,531 | $3,282 | $3,180 | $3,155 |
| % Growth | 7.6% | 3.2% | 0.8% | – |
| Cost of Goods Sold | $2,347 | $2,197 | $2,240 | $2,208 |
| Gross Profit | $1,183 | $1,085 | $940 | $947 |
| % Margin | 33.5% | 33% | 29.5% | 30% |
| R&D Expenses | $76 | $71 | $66 | $64 |
| G&A Expenses | $383 | $371 | $363 | $359 |
| SG&A Expenses | $718 | $694 | $680 | $668 |
| Sales & Mktg Exp. | $335 | $324 | $317 | $309 |
| Other Operating Expenses | $7 | -$10 | $0 | $0 |
| Operating Expenses | $801 | $755 | $786 | $743 |
| Operating Income | $383 | $330 | $153 | $204 |
| % Margin | 10.8% | 10% | 4.8% | 6.5% |
| Other Income/Exp. Net | -$29 | -$25 | -$46 | -$22 |
| Pre-Tax Income | $354 | $304 | $107 | $200 |
| Tax Expense | $88 | $74 | $79 | $57 |
| Net Income | $262 | $229 | $29 | $1,417 |
| % Margin | 7.4% | 7% | 0.9% | 44.9% |
| EPS | 1.55 | 1.35 | 0.17 | 8.39 |
| % Growth | 14.8% | 694.1% | -98% | – |
| EPS Diluted | 1.53 | 1.33 | 0.17 | 8.26 |
| Weighted Avg Shares Out | 169 | 169 | 169 | 169 |
| Weighted Avg Shares Out Dil | 171 | 172 | 173 | 172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $18 | $10 | $10 |
| Interest Expense | $29 | $25 | $26 | $24 |
| Depreciation & Amortization | $120 | $108 | $115 | $131 |
| EBITDA | $503 | $440 | $250 | $335 |
| % Margin | 14.2% | 13.4% | 7.9% | 10.6% |