SurgePays, Inc.
SURG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61 | $137 | $122 | $51 |
| % Growth | -55.6% | 12.8% | 138% | – |
| Cost of Goods Sold | $75 | $101 | $108 | $45 |
| Gross Profit | -$14 | $36 | $13 | $6 |
| % Margin | -23.5% | 26% | 11.1% | 12.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $26 | $16 | $12 | $11 |
| SG&A Expenses | $26 | $16 | $12 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Expenses | $27 | $17 | $13 | $12 |
| Operating Income | -$42 | $19 | $1 | -$6 |
| % Margin | -68.6% | 13.8% | 0.5% | -11.7% |
| Other Income/Exp. Net | -$1 | -$0 | -$1 | -$8 |
| Pre-Tax Income | -$43 | $18 | -$1 | -$14 |
| Tax Expense | $3 | -$2 | $0 | $0 |
| Net Income | -$46 | $21 | -$1 | -$14 |
| % Margin | -75.1% | 15% | -0.6% | -26.5% |
| EPS | -2.39 | 1.45 | -0.055 | -3.09 |
| % Growth | -264.8% | 2,741.2% | 98.2% | – |
| EPS Diluted | -2.39 | 1.38 | -0.055 | -3.09 |
| Weighted Avg Shares Out | 19 | 14 | 12 | 4 |
| Weighted Avg Shares Out Dil | 19 | 15 | 12 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $2 | $8 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$41 | $20 | $2 | -$5 |
| % Margin | -67.7% | 14.6% | 2% | -10% |