Sunworks, Inc.
SUNWQ · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $162 | $101 | $38 | $60 |
| % Growth | 60.1% | 166.8% | -36.6% | – |
| Cost of Goods Sold | $91 | $60 | $33 | $53 |
| Gross Profit | $71 | $41 | $5 | $7 |
| % Margin | 44% | 40.3% | 13.9% | 11.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $37 | $29 | $13 | $12 |
| SG&A Expenses | $96 | $61 | $16 | $15 |
| Sales & Mktg Exp. | $59 | $33 | $3 | $3 |
| Other Operating Expenses | $4 | $9 | $0 | $0 |
| Operating Expenses | $100 | $70 | $16 | $15 |
| Operating Income | -$28 | -$23 | -$11 | -$8 |
| % Margin | -17.4% | -22.7% | -29.6% | -13.9% |
| Other Income/Exp. Net | $0 | -$4 | -$5 | -$1 |
| Pre-Tax Income | -$28 | -$27 | -$16 | -$9 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$28 | -$27 | -$16 | -$9 |
| % Margin | -17.4% | -26.3% | -42% | -15.4% |
| EPS | -0.86 | -0.99 | -1.03 | -2.07 |
| % Growth | 13.1% | 3.9% | 50.2% | – |
| EPS Diluted | -0.86 | -0.99 | -1.03 | -2.07 |
| Weighted Avg Shares Out | 33 | 27 | 16 | 4 |
| Weighted Avg Shares Out Dil | 33 | 27 | 16 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $1 | $1 |
| Depreciation & Amortization | $6 | $7 | $1 | $1 |
| EBITDA | -$22 | -$19 | -$14 | -$7 |
| % Margin | -13.6% | -19.1% | -37.1% | -12.2% |