Sunoco LP
SUN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,693 | $23,068 | $25,729 | $17,596 |
| % Growth | -1.6% | -10.3% | 46.2% | – |
| Cost of Goods Sold | $20,963 | $21,890 | $24,543 | $16,423 |
| Gross Profit | $1,730 | $1,178 | $1,186 | $1,173 |
| % Margin | 7.6% | 5.1% | 4.6% | 6.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $277 | $194 | $183 | $168 |
| SG&A Expenses | $277 | $194 | $183 | $168 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $662 | $349 | $325 | $256 |
| Operating Expenses | $939 | $543 | $508 | $424 |
| Operating Income | $791 | $635 | $678 | $749 |
| % Margin | 3.5% | 2.8% | 2.6% | 4.3% |
| Other Income/Exp. Net | $258 | -$205 | -$177 | -$195 |
| Pre-Tax Income | $1,049 | $430 | $501 | $554 |
| Tax Expense | $175 | $36 | $26 | $30 |
| Net Income | $716 | $311 | $397 | $446 |
| % Margin | 3.2% | 1.3% | 1.5% | 2.5% |
| EPS | 6.04 | 3.7 | 4.74 | 5.35 |
| % Growth | 63.2% | -21.9% | -11.4% | – |
| EPS Diluted | 6 | 3.65 | 4.68 | 5.28 |
| Weighted Avg Shares Out | 119 | 84 | 84 | 83 |
| Weighted Avg Shares Out Dil | 119 | 85 | 85 | 84 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $3 | $1 | $0 |
| Interest Expense | $404 | $220 | $183 | $156 |
| Depreciation & Amortization | $368 | $187 | $193 | $177 |
| EBITDA | $1,026 | $829 | $870 | $887 |
| % Margin | 4.5% | 3.6% | 3.4% | 5% |