Sulzer Ltd
SULZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,531 | $3,282 | $3,180 | $3,155 |
| % Growth | 7.6% | 3.2% | 0.8% | – |
| Cost of Goods Sold | $2,347 | $2,197 | $2,240 | $2,208 |
| Gross Profit | $1,183 | $1,085 | $940 | $947 |
| % Margin | 33.5% | 33% | 29.5% | 30% |
| R&D Expenses | $76 | $71 | $68 | $64 |
| G&A Expenses | $383 | $371 | $363 | $359 |
| SG&A Expenses | $718 | $694 | $680 | $668 |
| Sales & Mktg Exp. | $335 | $324 | $317 | $309 |
| Other Operating Expenses | $7 | -$10 | $81 | -$7 |
| Operating Expenses | $801 | $755 | $828 | $725 |
| Operating Income | $383 | $330 | $111 | $222 |
| % Margin | 10.8% | 10% | 3.5% | 7% |
| Other Income/Exp. Net | -$29 | -$25 | -$4 | -$24 |
| Pre-Tax Income | $354 | $304 | $107 | $198 |
| Tax Expense | $88 | $74 | $79 | $57 |
| Net Income | $262 | $229 | $29 | $1,417 |
| % Margin | 7.4% | 7% | 0.9% | 44.9% |
| EPS | 7.73 | 6.76 | 0.85 | 41.93 |
| % Growth | 14.3% | 695.3% | -98% | – |
| EPS Diluted | 7.64 | 6.66 | 0.83 | 41.28 |
| Weighted Avg Shares Out | 34 | 34 | 34 | 34 |
| Weighted Avg Shares Out Dil | 34 | 34 | 35 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $22 | $10 | $11 |
| Interest Expense | $29 | $29 | $28 | $26 |
| Depreciation & Amortization | $120 | $108 | $82 | $131 |
| EBITDA | $503 | $443 | $252 | $360 |
| % Margin | 14.2% | 13.5% | 7.9% | 11.4% |