Subsea 7 S.A.
SUBCY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $556 | $726 | $610 | $553 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1,404 | $1,731 | $1,520 | $1,493 |
| Inventory | $57 | $135 | $50 | $40 |
| Other Curr. Assets | $457 | $315 | $202 | $192 |
| Total Curr. Assets | $2,474 | $2,865 | $2,421 | $2,328 |
| Property Plant & Equip (Net) | $4,361 | $4,489 | $4,164 | $4,287 |
| Goodwill | $184 | $192 | $191 | $161 |
| Intangibles | $88 | $59 | $31 | $37 |
| Long-Term Investments | $368 | $343 | $98 | $116 |
| Tax Assets | $94 | $51 | $39 | $59 |
| Other NC Assets | $112 | $97 | $0 | $0 |
| Total NC Assets | $5,206 | $5,231 | $4,523 | $4,660 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,680 | $8,096 | $6,944 | $6,988 |
| Liabilities | – | – | – | – |
| Payables | $379 | $348 | $318 | $271 |
| Short-Term Debt | $362 | $291 | $150 | $150 |
| Tax Payable | $125 | $76 | $142 | $101 |
| Deferred Revenue | $0 | $0 | $321 | $1,422 |
| Other Curr. Liab. | $1,568 | $1,900 | $954 | $1,142 |
| Total Curr. Liab. | $2,434 | $2,616 | $1,884 | $1,862 |
| LT Debt | $815 | $1,012 | $463 | $503 |
| Deferred Rev, NC | $0 | $0 | $0 | $77 |
| Deferred Tax Liab, NC | $87 | $43 | $54 | $46 |
| Other NC Liab. | $49 | $67 | $91 | $115 |
| Total NC Liab. | $952 | $1,122 | $609 | $638 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $455 | $458 | $257 | $231 |
| Total Liabilities | $3,385 | $3,738 | $2,494 | $2,499 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $599 | $609 | $600 | $600 |
| Retained Earnings | $1,825 | $1,780 | $1,740 | $1,710 |
| AOCI | $0 | $0 | -$646 | -$597 |
| Other Equity | $1,827 | $1,934 | $1,135 | $1,278 |
| Total Equity | $4,250 | $4,323 | $4,122 | $4,184 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $45 | $34 | $329 | $305 |
| Total Liab. & Tot. Equity | $7,680 | $8,096 | $6,944 | $6,988 |
| Net Debt | $621 | $577 | $3 | $100 |