Subsea 7 S.A.

Name: Subsea 7 S.A. Financial Statements
Creator: AlphaPilot

SUBC.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 6,837	NOK 5,974	NOK 5,136	NOK 5,010
% Growth	14.5%	16.3%	2.5%	–
Cost of Goods Sold	NOK 6,132	NOK 5,541	NOK 4,739	NOK 4,714
Gross Profit	NOK 705	NOK 432	NOK 397	NOK 296
% Margin	10.3%	7.2%	7.7%	5.9%
R&D Expenses	NOK 0	NOK 13	NOK 0	NOK 0
G&A Expenses	NOK 297	NOK 73	NOK 72	NOK 69
SG&A Expenses	NOK 74	NOK 229	NOK 72	NOK 69
Sales & Mktg Exp.	-NOK 224	NOK 156	NOK 0	NOK 0
Other Operating Expenses	NOK 186	NOK 85	NOK 177	NOK 163
Operating Expenses	NOK 259	NOK 328	NOK 249	NOK 232
Operating Income	NOK 446	NOK 105	NOK 149	NOK 110
% Margin	6.5%	1.8%	2.9%	2.2%
Other Income/Exp. Net	-NOK 77	-NOK 25	-NOK 13	NOK 29
Pre-Tax Income	NOK 368	NOK 80	NOK 136	NOK 101
Tax Expense	NOK 152	NOK 70	NOK 100	NOK 64
Net Income	NOK 201	NOK 15	NOK 36	NOK 32
% Margin	2.9%	0.3%	0.7%	0.6%
EPS	0.68	0.05	0.12	0.11
% Growth	1,260%	-58.3%	9.1%	–
EPS Diluted	0.67	0.052	0.12	0.11
Weighted Avg Shares Out	298	308	292	298
Weighted Avg Shares Out Dil	300	299	293	299
Supplemental Information	–	–	–	–
Interest Income	NOK 24	NOK 25	NOK 10	NOK 5
Interest Expense	NOK 101	NOK 71	NOK 24	NOK 20
Depreciation & Amortization	NOK 623	NOK 538	NOK 468	NOK 444
EBITDA	NOK 1,092	NOK 689	NOK 628	NOK 565
% Margin	16%	11.5%	12.2%	11.3%