Schneider Electric S.E.
SU.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €38,153 | €35,902 | €34,176 | €28,905 |
| % Growth | 6.3% | 5.1% | 18.2% | – |
| Cost of Goods Sold | €21,885 | €21,286 | €20,779 | €17,560 |
| Gross Profit | €16,268 | €14,616 | €13,397 | €11,345 |
| % Margin | 42.6% | 40.7% | 39.2% | 39.2% |
| R&D Expenses | €2,153 | €1,746 | €1,539 | €1,276 |
| G&A Expenses | €7,877 | €7,432 | €6,819 | €6,001 |
| SG&A Expenses | €7,921 | €6,946 | €6,315 | €5,515 |
| Sales & Mktg Exp. | €44 | -€486 | -€504 | -€486 |
| Other Operating Expenses | -€255 | €0 | €0 | €0 |
| Operating Expenses | €9,819 | €8,692 | €7,854 | €6,791 |
| Operating Income | €6,449 | €5,933 | €5,543 | €4,554 |
| % Margin | 16.9% | 16.5% | 16.2% | 15.8% |
| Other Income/Exp. Net | -€612 | -€530 | -€876 | -€443 |
| Pre-Tax Income | €5,837 | €5,403 | €4,667 | €4,111 |
| Tax Expense | €1,398 | €1,285 | €1,160 | €922 |
| Net Income | €4,269 | €4,003 | €3,477 | €3,204 |
| % Margin | 11.2% | 11.1% | 10.2% | 11.1% |
| EPS | 7.61 | 7.07 | 6.23 | 5.76 |
| % Growth | 7.6% | 13.5% | 8.2% | – |
| EPS Diluted | 7.53 | 7.07 | 6.15 | 5.67 |
| Weighted Avg Shares Out | 561 | 566 | 558 | 556 |
| Weighted Avg Shares Out Dil | 569 | 567 | 565 | 565 |
| Supplemental Information | – | – | – | – |
| Interest Income | €174 | €79 | €24 | €4 |
| Interest Expense | €483 | €423 | €164 | €137 |
| Depreciation & Amortization | €1,538 | €1,426 | €1,482 | €1,414 |
| EBITDA | €8,015 | €7,194 | €6,401 | €5,745 |
| % Margin | 21% | 20% | 18.7% | 19.9% |