STV Group plc
STVG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £188 | £168 | £138 | £145 |
| % Growth | 11.6% | 22.2% | -4.6% | – |
| Cost of Goods Sold | £102 | £126 | £90 | £97 |
| Gross Profit | £86 | £43 | £48 | £48 |
| % Margin | 45.6% | 25.5% | 35% | 33.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £0 | £22 | £25 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £73 | £37 | £0 | £0 |
| Operating Expenses | £73 | £37 | £22 | £25 |
| Operating Income | £13 | £6 | £25 | £22 |
| % Margin | 7% | 3.8% | 18.4% | 14.9% |
| Other Income/Exp. Net | -£3 | -£6 | -£3 | -£2 |
| Pre-Tax Income | £10 | £6 | £22 | £20 |
| Tax Expense | -£3 | -£5 | £5 | £1 |
| Net Income | £11 | £5 | £18 | £19 |
| % Margin | 5.7% | 2.7% | 12.7% | 13.4% |
| EPS | 0.24 | 0.098 | 0.38 | 0.43 |
| % Growth | 144.2% | -74.1% | -11.6% | – |
| EPS Diluted | 0.23 | 0.095 | 0.37 | 0.41 |
| Weighted Avg Shares Out | 46 | 46 | 46 | 46 |
| Weighted Avg Shares Out Dil | 46 | 47 | 48 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | -£1 | £3 | £2 | £2 |
| Interest Expense | £6 | £6 | £2 | £2 |
| Depreciation & Amortization | £6 | £5 | £5 | £5 |
| EBITDA | £23 | £11 | £29 | £28 |
| % Margin | 12.1% | 6.5% | 20.8% | 19.2% |