StrongPoint ASA
STRO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 1,309 | NOK 1,342 | NOK 1,372 | NOK 981 |
| % Growth | -2.5% | -2.2% | 39.8% | – |
| Cost of Goods Sold | NOK 779 | NOK 1,172 | NOK 851 | NOK 560 |
| Gross Profit | NOK 530 | NOK 170 | NOK 521 | NOK 421 |
| % Margin | 40.5% | 12.7% | 38% | 42.9% |
| R&D Expenses | NOK 0 | NOK 50 | NOK 43 | NOK 33 |
| G&A Expenses | NOK 4 | NOK 38 | NOK 51 | NOK 35 |
| SG&A Expenses | NOK 15 | NOK 48 | NOK 61 | NOK 44 |
| Sales & Mktg Exp. | NOK 10 | NOK 10 | NOK 10 | NOK 9 |
| Other Operating Expenses | NOK 555 | NOK 112 | NOK 423 | NOK 350 |
| Operating Expenses | NOK 569 | NOK 210 | NOK 484 | NOK 394 |
| Operating Income | -NOK 39 | -NOK 39 | NOK 37 | NOK 28 |
| % Margin | -3% | -2.9% | 2.7% | 2.8% |
| Other Income/Exp. Net | -NOK 7 | -NOK 6 | NOK 1 | -NOK 2 |
| Pre-Tax Income | -NOK 47 | -NOK 45 | NOK 38 | NOK 26 |
| Tax Expense | -NOK 15 | -NOK 11 | NOK 9 | NOK 4 |
| Net Income | -NOK 32 | -NOK 34 | NOK 29 | NOK 22 |
| % Margin | -2.4% | -2.5% | 2.1% | 2.3% |
| EPS | -0.72 | -0.77 | 0.66 | 0.51 |
| % Growth | 6.5% | -216.7% | 29.4% | – |
| EPS Diluted | -0.72 | -0.77 | 0.62 | 0.48 |
| Weighted Avg Shares Out | 45 | 44 | 44 | 44 |
| Weighted Avg Shares Out Dil | 45 | 44 | 47 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 6 | NOK 2 | NOK 1 | NOK 0 |
| Interest Expense | NOK 14 | NOK 16 | NOK 5 | NOK 2 |
| Depreciation & Amortization | NOK 42 | NOK 38 | NOK 38 | NOK 26 |
| EBITDA | NOK 12 | NOK 2 | NOK 81 | NOK 54 |
| % Margin | 0.9% | 0.2% | 5.9% | 5.5% |