Sitio Royalties Corp.
STR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $624 | $593 | $370 | $121 |
| % Growth | 5.2% | 60.5% | 206.5% | – |
| Cost of Goods Sold | $367 | $170 | $105 | $41 |
| Gross Profit | $258 | $423 | $265 | $80 |
| % Margin | 41.3% | 71.3% | 71.7% | 66.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $55 | $46 | $42 | $13 |
| SG&A Expenses | $55 | $46 | $42 | $13 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $342 | $3 | $7 |
| Operating Expenses | $55 | $388 | $46 | $20 |
| Operating Income | $203 | $35 | $194 | $50 |
| % Margin | 32.5% | 6% | 52.5% | 41.4% |
| Other Income/Exp. Net | -$90 | -$96 | -$4 | -$2 |
| Pre-Tax Income | $113 | -$61 | $190 | $48 |
| Tax Expense | $18 | -$14 | $6 | $0 |
| Net Income | $41 | -$16 | $184 | $47 |
| % Margin | 6.6% | -2.6% | 49.8% | 39.4% |
| EPS | 0.49 | -0.2 | 1.1 | 3.91 |
| % Growth | 345% | -118.2% | -71.9% | – |
| EPS Diluted | 0.49 | -0.2 | 1.1 | 3.75 |
| Weighted Avg Shares Out | 81 | 81 | 14 | 12 |
| Weighted Avg Shares Out Dil | 81 | 81 | 14 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $85 | $93 | $35 | $2 |
| Depreciation & Amortization | $320 | $291 | $105 | $41 |
| EBITDA | $518 | $324 | $354 | $91 |
| % Margin | 83% | 54.6% | 95.8% | 75.3% |