Equinor ASA
STOHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $65,750,254 | $95,628,121 | $113,838,716 | $86,700,020 |
| - Cash | $5,903,000 | $9,641,000 | $15,579,000 | $12,033,000 |
| + Debt | $30,095,000 | $31,796,000 | $32,168,000 | $36,239,000 |
| Enterprise Value | $89,942,254 | $117,783,121 | $130,427,716 | $110,906,020 |
| Revenue | $102,502,000 | $106,848,000 | $149,004,000 | $88,744,000 |
| % Growth | -4.1% | -28.3% | 67.9% | – |
| Gross Profit | $42,627,000 | $48,091,000 | $88,807,000 | $41,865,000 |
| % Margin | 41.6% | 45% | 59.6% | 47.2% |
| EBITDA | $41,949,000 | $49,587,000 | $85,924,000 | $44,071,000 |
| % Margin | 40.9% | 46.4% | 57.7% | 49.7% |
| Net Income | $8,806,000 | $11,885,000 | $28,746,000 | $8,563,000 |
| % Margin | 8.6% | 11.1% | 19.3% | 9.6% |
| EPS Diluted | 3.11 | 3.93 | 9.03 | 2.63 |
| % Growth | -20.9% | -56.5% | 243.3% | – |
| Operating Cash Flow | $20,110,000 | $24,701,000 | $35,136,000 | $28,816,000 |
| Capital Expenditures | -$12,177,000 | -$10,575,000 | -$8,758,000 | -$8,040,000 |
| Free Cash Flow | $7,933,000 | $14,126,000 | $26,378,000 | $20,776,000 |