Scorpio Tankers Inc.
STNG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,244 | $1,341 | $1,563 | $541 |
| % Growth | -7.3% | -14.2% | 189% | – |
| Cost of Goods Sold | $535 | $531 | $623 | $579 |
| Gross Profit | $709 | $810 | $940 | -$38 |
| % Margin | 57% | 60.4% | 60.1% | -7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $121 | $106 | $88 | $53 |
| SG&A Expenses | $121 | $106 | $88 | $53 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$177 | $0 | $54 | $0 |
| Operating Expenses | -$55 | $106 | $142 | $53 |
| Operating Income | $765 | $705 | $798 | -$91 |
| % Margin | 61.5% | 52.6% | 51% | -16.7% |
| Other Income/Exp. Net | -$96 | -$158 | -$160 | -$144 |
| Pre-Tax Income | $669 | $547 | $637 | -$234 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $669 | $547 | $637 | -$234 |
| % Margin | 53.8% | 40.8% | 40.8% | -43.4% |
| EPS | 13.78 | 10.44 | 11.49 | -4.28 |
| % Growth | 32% | -9.1% | 368.5% | – |
| EPS Diluted | 13.15 | 10.03 | 10.34 | -4.28 |
| Weighted Avg Shares Out | 49 | 52 | 55 | 55 |
| Weighted Avg Shares Out Dil | 51 | 55 | 64 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $19 | $7 | $4 |
| Interest Expense | $101 | $167 | $158 | $141 |
| Depreciation & Amortization | $185 | $203 | $207 | $240 |
| EBITDA | $946 | $909 | $1,058 | $146 |
| % Margin | 76% | 67.8% | 67.7% | 27.1% |