Stantec Inc.
STN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,500 | $6,480 | $5,677 | $4,577 |
| % Growth | 15.7% | 14.1% | 24% | – |
| Cost of Goods Sold | $4,304 | $3,735 | $3,260 | $2,614 |
| Gross Profit | $3,196 | $2,745 | $2,417 | $1,963 |
| % Margin | 42.6% | 42.4% | 42.6% | 42.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,286 | $1,965 | $1,743 | $1,424 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $319 | $284 | $284 | $222 |
| Operating Expenses | $2,605 | $2,249 | $2,026 | $1,645 |
| Operating Income | $591 | $496 | $391 | $318 |
| % Margin | 7.9% | 7.7% | 6.9% | 6.9% |
| Other Income/Exp. Net | -$126 | -$88 | -$66 | -$55 |
| Pre-Tax Income | $465 | $408 | $325 | $263 |
| Tax Expense | $104 | $91 | $78 | $62 |
| Net Income | $362 | $317 | $247 | $201 |
| % Margin | 4.8% | 4.9% | 4.4% | 4.4% |
| EPS | 3.17 | 2.98 | 2.22 | 1.8 |
| % Growth | 6.4% | 34.2% | 23.3% | – |
| EPS Diluted | 3.17 | 2.98 | 2.21 | 1.8 |
| Weighted Avg Shares Out | 114 | 111 | 111 | 111 |
| Weighted Avg Shares Out Dil | 114 | 111 | 112 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $12 | $6 | $5 |
| Interest Expense | $118 | $103 | $70 | $43 |
| Depreciation & Amortization | $319 | $284 | $284 | $222 |
| EBITDA | $902 | $794 | $678 | $528 |
| % Margin | 12% | 12.3% | 11.9% | 11.5% |