Stanmore Resources Limited
STMRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,396 | $2,804 | $2,696 | $278 |
| % Growth | -14.6% | 4% | 871.1% | – |
| Cost of Goods Sold | $397 | $367 | $1,134 | $94 |
| Gross Profit | $1,999 | $2,437 | $2,754 | $284 |
| % Margin | 83.4% | 86.9% | 102.2% | 102.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $186 | $193 | $125 | $0 |
| SG&A Expenses | $253 | $252 | $166 | $257 |
| Sales & Mktg Exp. | $66 | $59 | $41 | $0 |
| Other Operating Expenses | $1,156 | $1,407 | $1,234 | -$1 |
| Operating Expenses | $1,409 | $1,659 | $1,400 | $255 |
| Operating Income | $590 | $790 | $923 | $21 |
| % Margin | 24.6% | 28.2% | 34.2% | 7.4% |
| Other Income/Exp. Net | -$320 | -$101 | -$127 | -$11 |
| Pre-Tax Income | $270 | $689 | $796 | $10 |
| Tax Expense | $79 | $200 | $82 | $5 |
| Net Income | $192 | $472 | $655 | $8 |
| % Margin | 8% | 16.8% | 24.3% | 2.7% |
| EPS | 0.21 | 0.54 | 0.83 | 0.022 |
| % Growth | -61.1% | -34.9% | 3,622% | – |
| EPS Diluted | 0.21 | 0.54 | 0.83 | 0.022 |
| Weighted Avg Shares Out | 901 | 901 | 794 | 674 |
| Weighted Avg Shares Out Dil | 901 | 901 | 794 | 674 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21 | $27 | $7 | $1 |
| Interest Expense | $86 | $101 | $82 | $4 |
| Depreciation & Amortization | $364 | $310 | $226 | $27 |
| EBITDA | $700 | $1,062 | $1,117 | $48 |
| % Margin | 29.2% | 37.9% | 41.4% | 17.5% |