Stella-Jones Inc.
STLJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,469 | $3,319 | $3,065 | $2,750 |
| % Growth | 4.5% | 8.3% | 11.5% | – |
| Cost of Goods Sold | $2,745 | $2,631 | $2,541 | $2,294 |
| Gross Profit | $724 | $688 | $524 | $456 |
| % Margin | 20.9% | 20.7% | 17.1% | 16.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $191 | $181 | $142 | $127 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $30 | $8 | $23 | $3 |
| Operating Expenses | $221 | $189 | $165 | $130 |
| Operating Income | $503 | $499 | $359 | $326 |
| % Margin | 14.5% | 15% | 11.7% | 11.9% |
| Other Income/Exp. Net | -$88 | -$68 | -$33 | -$23 |
| Pre-Tax Income | $415 | $431 | $326 | $303 |
| Tax Expense | $96 | $105 | $85 | $76 |
| Net Income | $319 | $326 | $241 | $227 |
| % Margin | 9.2% | 9.8% | 7.9% | 8.3% |
| EPS | 5.66 | 5.62 | 3.93 | 3.49 |
| % Growth | 0.7% | 43% | 12.6% | – |
| EPS Diluted | 5.66 | 5.62 | 3.93 | 3.49 |
| Weighted Avg Shares Out | 56 | 58 | 61 | 65 |
| Weighted Avg Shares Out Dil | 56 | 58 | 61 | 65 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $88 | $68 | $33 | $23 |
| Depreciation & Amortization | $130 | $109 | $89 | $74 |
| EBITDA | $633 | $608 | $448 | $400 |
| % Margin | 18.2% | 18.3% | 14.6% | 14.5% |