Stalprofil S.A.
STF.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 45 | PLN 57 | PLN 29 | PLN 51 |
| Short-Term Investments | PLN 0 | PLN 52 | PLN 27 | PLN 26 |
| Receivables | PLN 442 | PLN 249 | PLN 295 | PLN 340 |
| Inventory | PLN 443 | PLN 300 | PLN 427 | PLN 471 |
| Other Curr. Assets | PLN 9 | PLN 7 | PLN 16 | PLN 9 |
| Total Curr. Assets | PLN 938 | PLN 664 | PLN 793 | PLN 897 |
| Property Plant & Equip (Net) | PLN 314 | PLN 304 | PLN 281 | PLN 279 |
| Goodwill | PLN 4 | PLN 4 | PLN 4 | PLN 4 |
| Intangibles | PLN 18 | PLN 19 | PLN 14 | PLN 1 |
| Long-Term Investments | PLN 0 | PLN 1 | PLN 1 | PLN 0 |
| Tax Assets | PLN 22 | PLN 26 | PLN 31 | PLN 23 |
| Other NC Assets | PLN 2 | -PLN 0 | PLN 0 | PLN 1 |
| Total NC Assets | PLN 359 | PLN 353 | PLN 330 | PLN 307 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 1,297 | PLN 1,018 | PLN 1,123 | PLN 1,204 |
| Liabilities | – | – | – | – |
| Payables | PLN 293 | PLN 183 | PLN 199 | PLN 273 |
| Short-Term Debt | PLN 209 | PLN 134 | PLN 176 | PLN 160 |
| Tax Payable | PLN 0 | PLN 0 | PLN 10 | PLN 25 |
| Deferred Revenue | PLN 104 | PLN 0 | PLN 34 | PLN 178 |
| Other Curr. Liab. | PLN 36 | PLN 52 | PLN 56 | -PLN 10 |
| Total Curr. Liab. | PLN 643 | PLN 368 | PLN 476 | PLN 626 |
| LT Debt | PLN 17 | PLN 23 | PLN 25 | PLN 28 |
| Deferred Rev, NC | PLN 1 | PLN 1 | PLN 25 | PLN 20 |
| Deferred Tax Liab, NC | PLN 7 | PLN 8 | PLN 9 | PLN 7 |
| Other NC Liab. | PLN 3 | PLN 2 | PLN 2 | PLN 2 |
| Total NC Liab. | PLN 28 | PLN 33 | PLN 60 | PLN 56 |
| Other Liabilities | PLN 0 | PLN 23 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 17 | PLN 20 | PLN 21 | PLN 23 |
| Total Liabilities | PLN 692 | PLN 424 | PLN 535 | PLN 682 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 2 | PLN 2 | PLN 2 | PLN 2 |
| Retained Earnings | PLN 494 | PLN 485 | PLN 482 | PLN 424 |
| AOCI | -PLN 0 | -PLN 0 | -PLN 1 | -PLN 1 |
| Other Equity | PLN 8 | PLN 8 | PLN 7 | PLN 7 |
| Total Equity | PLN 503 | PLN 494 | PLN 491 | PLN 433 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 102 | PLN 99 | PLN 96 | PLN 89 |
| Total Liab. & Tot. Equity | PLN 1,297 | PLN 1,018 | PLN 1,123 | PLN 1,204 |
| Net Debt | PLN 182 | PLN 100 | PLN 172 | PLN 137 |