Sturgis Bancorp, Inc.
STBI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56 | $49 | $35 | $33 |
| % Growth | 14.5% | 38.6% | 7.6% | – |
| Cost of Goods Sold | $23 | $14 | $4 | $5 |
| Gross Profit | $33 | $35 | $31 | $28 |
| % Margin | 58.5% | 72.4% | 87.3% | 84.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18 | $18 | $15 | $13 |
| SG&A Expenses | $19 | $19 | $15 | $14 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $10 | $9 | $8 | $6 |
| Operating Expenses | $30 | $28 | $23 | $20 |
| Operating Income | $3 | $7 | $8 | $8 |
| % Margin | 5.6% | 14.6% | 22.6% | 23.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $3 | $7 | $8 | $8 |
| Tax Expense | $0 | $1 | $1 | $1 |
| Net Income | $3 | $6 | $7 | $6 |
| % Margin | 5.1% | 12.3% | 18.7% | 19.3% |
| EPS | 1.32 | 2.81 | 3.1 | 2.98 |
| % Growth | -53% | -9.4% | 4% | – |
| EPS Diluted | 1.32 | 2.81 | 3.09 | 2.98 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $46 | $40 | $29 | $24 |
| Interest Expense | $19 | $12 | $4 | $4 |
| Depreciation & Amortization | $0 | $2 | $2 | $2 |
| EBITDA | $3 | $9 | $10 | $10 |
| % Margin | 5.6% | 18.5% | 27.1% | 30.3% |