Scandinavian Tobacco Group A/S
STBGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $8,086 | $9,753 | $8,969 | $14,267 |
| - Cash | $160 | $100 | $22 | $174 |
| + Debt | $5,369 | $3,962 | $3,433 | $3,116 |
| Enterprise Value | $13,295 | $13,615 | $12,380 | $17,209 |
| Revenue | $9,202 | $8,731 | $8,762 | $8,233 |
| % Growth | 5.4% | -0.4% | 6.4% | – |
| Gross Profit | $4,278 | $4,204 | $4,307 | $4,113 |
| % Margin | 46.5% | 48.2% | 49.2% | 50% |
| EBITDA | $1,850 | $2,020 | $2,298 | $2,193 |
| % Margin | 20.1% | 23.1% | 26.2% | 26.6% |
| Net Income | $940 | $1,182 | $1,476 | $1,391 |
| % Margin | 10.2% | 13.5% | 16.8% | 16.9% |
| EPS Diluted | 5.72 | 6.82 | 8.13 | 7.27 |
| % Growth | -16.1% | -16.1% | 11.8% | – |
| Operating Cash Flow | $1,179 | $1,347 | $1,393 | $1,567 |
| Capital Expenditures | -$264 | -$308 | -$390 | -$240 |
| Free Cash Flow | $915 | $1,039 | $1,003 | $1,326 |