The E.W. Scripps Company
SSP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,510 | $2,293 | $2,453 | $2,284 |
| % Growth | 9.5% | -6.5% | 7.4% | – |
| Cost of Goods Sold | $1,321 | $1,283 | $1,234 | $1,106 |
| Gross Profit | $1,189 | $1,010 | $1,219 | $1,177 |
| % Margin | 47.4% | 44% | 49.7% | 51.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $606 | $615 | $623 | $595 |
| SG&A Expenses | $606 | $615 | $623 | $595 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $170 | $1,148 | $168 | $181 |
| Operating Expenses | $777 | $1,763 | $791 | $777 |
| Operating Income | $412 | -$753 | $428 | $401 |
| % Margin | 16.4% | -32.9% | 17.5% | 17.5% |
| Other Income/Exp. Net | -$203 | -$214 | -$152 | -$214 |
| Pre-Tax Income | $210 | -$968 | $276 | $187 |
| Tax Expense | $64 | -$20 | $81 | $71 |
| Net Income | $146 | -$948 | $196 | $123 |
| % Margin | 5.8% | -41.3% | 8% | 5.4% |
| EPS | 1.01 | -11.84 | 1.71 | 0.79 |
| % Growth | 108.5% | -792.4% | 116.5% | – |
| EPS Diluted | 1.01 | -11.84 | 1.62 | 0.74 |
| Weighted Avg Shares Out | 86 | 84 | 83 | 82 |
| Weighted Avg Shares Out Dil | 86 | 84 | 87 | 88 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $210 | $214 | $161 | $165 |
| Depreciation & Amortization | $155 | $155 | $160 | $162 |
| EBITDA | $576 | -$599 | $598 | $514 |
| % Margin | 22.9% | -26.1% | 24.4% | 22.5% |