Sysmex Corporation
SSMXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $508,643 | $461,510 | $410,502 | $363,780 |
| % Growth | 10.2% | 12.4% | 12.8% | – |
| Cost of Goods Sold | $236,665 | $219,013 | $194,419 | $173,195 |
| Gross Profit | $271,977 | $242,497 | $216,083 | $190,585 |
| % Margin | 53.5% | 52.5% | 52.6% | 52.4% |
| R&D Expenses | $31,455 | $31,402 | $31,060 | $26,784 |
| G&A Expenses | $150,848 | $133,798 | $112,371 | $94,235 |
| SG&A Expenses | $150,848 | $133,798 | $112,371 | $94,235 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,092 | -$1,085 | -$1,027 | $2,148 |
| Operating Expenses | $184,395 | $164,115 | $142,404 | $123,167 |
| Operating Income | $87,583 | $77,297 | $72,651 | $67,416 |
| % Margin | 17.2% | 16.7% | 17.7% | 18.5% |
| Other Income/Exp. Net | -$8,362 | -$2,697 | -$3,938 | -$3,070 |
| Pre-Tax Income | $79,221 | $74,600 | $68,713 | $64,346 |
| Tax Expense | $25,645 | $24,826 | $22,988 | $20,274 |
| Net Income | $53,669 | $49,639 | $45,784 | $44,092 |
| % Margin | 10.6% | 10.8% | 11.2% | 12.1% |
| EPS | 86.07 | 79.27 | 72.94 | 70.29 |
| % Growth | 8.6% | 8.7% | 3.8% | – |
| EPS Diluted | 86.05 | 79.24 | 72.91 | 70.16 |
| Weighted Avg Shares Out | 624 | 626 | 628 | 209 |
| Weighted Avg Shares Out Dil | 624 | 626 | 628 | 209 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,078 | $937 | $863 | $550 |
| Interest Expense | $3,518 | $2,386 | $1,566 | $909 |
| Depreciation & Amortization | $39,033 | $35,888 | $31,807 | $27,431 |
| EBITDA | $121,772 | $115,966 | $107,204 | $92,686 |
| % Margin | 23.9% | 25.1% | 26.1% | 25.5% |