Siltronic AG
SSLLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,413 | $1,514 | $1,805 | $1,405 |
| % Growth | -6.7% | -16.1% | 28.4% | – |
| Cost of Goods Sold | $1,137 | $1,142 | $1,190 | $964 |
| Gross Profit | $275 | $372 | $615 | $441 |
| % Margin | 19.5% | 24.6% | 34.1% | 31.4% |
| R&D Expenses | $83 | $88 | $90 | $80 |
| G&A Expenses | $35 | $35 | $34 | $33 |
| SG&A Expenses | $68 | $71 | $68 | $67 |
| Sales & Mktg Exp. | $32 | $35 | $34 | $35 |
| Other Operating Expenses | -$1 | -$23 | $2 | $10 |
| Operating Expenses | $150 | $141 | $102 | $138 |
| Operating Income | $125 | $231 | $496 | $317 |
| % Margin | 8.9% | 15.3% | 27.5% | 22.5% |
| Other Income/Exp. Net | -$25 | -$1 | -$9 | $1 |
| Pre-Tax Income | $100 | $231 | $487 | $318 |
| Tax Expense | $33 | $30 | $53 | $29 |
| Net Income | $63 | $184 | $391 | $253 |
| % Margin | 4.5% | 12.2% | 21.6% | 18% |
| EPS | 2.1 | 6.15 | 13.02 | 8.44 |
| % Growth | -65.9% | -52.8% | 54.3% | – |
| EPS Diluted | 2.1 | 6.15 | 13.02 | 8.44 |
| Weighted Avg Shares Out | 30 | 30 | 30 | 30 |
| Weighted Avg Shares Out Dil | 30 | 30 | 30 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $23 | $15 | $4 |
| Interest Expense | $37 | $24 | $23 | $9 |
| Depreciation & Amortization | $239 | $203 | $182 | $157 |
| EBITDA | $377 | $459 | $685 | $484 |
| % Margin | 26.6% | 30.3% | 37.9% | 34.4% |