SSAB AB (publ)

SSAAY · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$100,483$119,489$124,979$95,891
% Growth-15.9%-4.4%30.3%
Cost of Goods Sold$88,926$96,936$127,096$72,425
Gross Profit$11,557$22,553-$2,117$23,466
% Margin11.5%18.9%-1.7%24.5%
R&D Expenses$0$387$360$352
G&A Expenses$3,546$3,097$2,910$2,494
SG&A Expenses$6,478$6,048$5,564$4,619
Sales & Mktg Exp.$2,932$2,951$2,654$2,125
Other Operating Expenses-$2,781-$349-$2,289$582
Operating Expenses$3,697$6,048$3,275$5,201
Operating Income$7,860$16,467-$4,243$18,837
% Margin7.8%13.8%-3.4%19.6%
Other Income/Exp. Net$453$248-$398-$421
Pre-Tax Income$8,313$16,715-$4,641$18,416
Tax Expense$1,786$3,677$6,235$3,743
Net Income$13,029$13,029-$10,876$14,662
% Margin13%10.9%-8.7%15.3%
EPS3.276.34-5.287.12
% Growth-48.4%220.1%-174.2%
EPS Diluted3.276.34-5.287.12
Weighted Avg Shares Out2,0562,0562,0602,060
Weighted Avg Shares Out Dil2,0562,0562,0602,060
Supplemental Information
Interest Income$1,317$1,192$386$100
Interest Expense$738$826$530$464
Depreciation & Amortization$4,201$3,681$36,695$3,257
EBITDA$13,252$21,264$32,616$22,209
% Margin13.2%17.8%26.1%23.2%