SSAB AB (publ)

SSAAF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$100,483$116,471$124,979$95,891
% Growth-13.7%-6.8%30.3%
Cost of Goods Sold$88,926$96,936$127,096$72,425
Gross Profit$11,557$19,535-$2,117$23,466
% Margin11.5%16.8%-1.7%24.5%
R&D Expenses$0$0$360$352
G&A Expenses$3,546$3,097$2,910$2,494
SG&A Expenses$6,478$6,048$5,564$4,619
Sales & Mktg Exp.$2,932$2,951$2,654$2,125
Other Operating Expenses-$2,781$154$217$146
Operating Expenses$3,697$6,632$3,275$5,201
Operating Income$7,860$16,467-$4,355$18,837
% Margin7.8%14.1%-3.5%19.6%
Other Income/Exp. Net$453$249-$286-$421
Pre-Tax Income$8,313$16,716-$4,641$18,416
Tax Expense$1,786$3,677$6,235$3,743
Net Income$13,029$13,029-$10,886$14,662
% Margin13%11.2%-8.7%15.3%
EPS6.5412.67-10.5714.24
% Growth-48.4%219.9%-174.2%
EPS Diluted6.5412.67-10.5714.24
Weighted Avg Shares Out1,0281,0281,0301,030
Weighted Avg Shares Out Dil1,0281,0281,0301,030
Supplemental Information
Interest Income$1,317$1,192$386$100
Interest Expense$738$790$530$464
Depreciation & Amortization$4,201$3,674$36,695$3,257
EBITDA$13,252$21,180$32,584$22,137
% Margin13.2%18.2%26.1%23.1%