SolarWorld AG
SRWRF · OTC
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $803 | $763 | $573 | $456 |
| % Growth | 5.2% | 33.2% | 25.8% | – |
| Cost of Goods Sold | $554 | $491 | $385 | $364 |
| Gross Profit | $249 | $273 | $188 | $92 |
| % Margin | 31% | 35.7% | 32.8% | 20.1% |
| R&D Expenses | $1 | $3 | $3 | $4 |
| G&A Expenses | $15 | $16 | $18 | $21 |
| SG&A Expenses | $37 | $47 | $45 | $46 |
| Sales & Mktg Exp. | $22 | $31 | $27 | $25 |
| Other Operating Expenses | $0 | $1 | $1 | $1 |
| Operating Expenses | $350 | $277 | $103 | $280 |
| Operating Income | -$99 | -$4 | $62 | -$189 |
| % Margin | -12.3% | -0.5% | 10.9% | -41.4% |
| Other Income/Exp. Net | -$34 | -$41 | $510 | -$77 |
| Pre-Tax Income | -$133 | -$45 | $573 | -$265 |
| Tax Expense | -$41 | -$12 | $108 | -$37 |
| Net Income | -$92 | -$33 | $464 | -$228 |
| % Margin | -11.4% | -4.4% | 81% | -50.1% |
| EPS | -6.17 | -2.23 | 36.28 | -308.94 |
| % Growth | -176.7% | -106.1% | 111.7% | – |
| EPS Diluted | -6.17 | -2.23 | 36.28 | -308.94 |
| Weighted Avg Shares Out | 15 | 15 | 13 | 1 |
| Weighted Avg Shares Out Dil | 15 | 15 | 13 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $33 | $28 | $39 | $61 |
| Depreciation & Amortization | $73 | $45 | $45 | $42 |
| EBITDA | -$27 | $28 | $126 | -$169 |
| % Margin | -3.4% | 3.6% | 21.9% | -37.1% |