Star Vault AB (publ)
SRVTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $106,167 | $75,139 | $27,659 | $398,222 |
| - Cash | $4,108 | $1,388 | $6,691 | $4,481 |
| + Debt | $0 | $0 | $0 | $0 |
| Enterprise Value | $102,059 | $73,751 | $20,968 | $393,741 |
| Revenue | $10,672 | $6,681 | $16,097 | $6,691 |
| % Growth | 59.7% | -58.5% | 140.6% | – |
| Gross Profit | $10,663 | $6,645 | $15,956 | $6,561 |
| % Margin | 99.9% | 99.5% | 99.1% | 98.1% |
| EBITDA | -$709 | -$4,030 | $5,738 | $1,655 |
| % Margin | -6.6% | -60.3% | 35.6% | 24.7% |
| Net Income | -$709 | -$7,543 | $2,468 | $608 |
| % Margin | -6.6% | -112.9% | 15.3% | 9.1% |
| EPS Diluted | -0.002 | -0.023 | 0.009 | 0.002 |
| % Growth | 92.6% | -356.7% | 400% | – |
| Operating Cash Flow | $2,555 | -$3,898 | $5,190 | $4,361 |
| Capital Expenditures | $0 | -$1,943 | -$2,986 | -$8,743 |
| Free Cash Flow | $2,555 | -$5,841 | $2,204 | -$4,381 |