Star Vault AB (publ)
SRVTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $7 | $16 | $7 |
| % Growth | 59.7% | -58.5% | 140.6% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $11 | $7 | $16 | $7 |
| % Margin | 99.9% | 99.5% | 99.1% | 98.1% |
| R&D Expenses | $7 | $7 | $6 | $5 |
| G&A Expenses | $4 | $7 | $7 | $1 |
| SG&A Expenses | $4 | $7 | $7 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $11 | $14 | $14 | $6 |
| Operating Income | -$1 | -$8 | $2 | $1 |
| % Margin | -7% | -113.9% | 15.2% | 9.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$1 | -$8 | $2 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1 | -$8 | $2 | $1 |
| % Margin | -6.6% | -112.9% | 15.3% | 9.1% |
| EPS | -0.002 | -0.023 | 0.009 | 0.002 |
| % Growth | 92.6% | -356.7% | 400% | – |
| EPS Diluted | -0.002 | -0.023 | 0.009 | 0.002 |
| Weighted Avg Shares Out | 423 | 327 | 266 | 339 |
| Weighted Avg Shares Out Dil | 421 | 327 | 266 | 339 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $4 | $3 | $1 |
| EBITDA | -$1 | -$4 | $6 | $2 |
| % Margin | -6.6% | -60.3% | 35.6% | 24.7% |