Sartorius Stedim Biotech S.A.
SRTOY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $679 | $117 | $107 | $224 |
| Short-Term Investments | $10 | $10 | $26 | $14 |
| Receivables | $267 | $294 | $419 | $372 |
| Inventory | $685 | $882 | $1,025 | $783 |
| Other Curr. Assets | $101 | $113 | $96 | $77 |
| Total Curr. Assets | $1,741 | $1,415 | $1,671 | $1,456 |
| Property Plant & Equip (Net) | $1,885 | $1,633 | $1,292 | $928 |
| Goodwill | $2,908 | $2,852 | $1,136 | $821 |
| Intangibles | $1,632 | $1,736 | $877 | $684 |
| Long-Term Investments | $14 | $41 | -$1 | $1 |
| Tax Assets | $63 | $70 | $62 | $47 |
| Other NC Assets | $14 | $72 | $28 | $14 |
| Total NC Assets | $6,515 | $6,325 | $3,394 | $2,495 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $8,256 | $7,740 | $5,065 | $3,951 |
| Liabilities | – | – | – | – |
| Payables | $310 | $259 | $252 | $251 |
| Short-Term Debt | $65 | $79 | $24 | $40 |
| Tax Payable | $123 | $189 | $210 | $165 |
| Deferred Revenue | $0 | $186 | $234 | $660 |
| Other Curr. Liab. | $441 | $224 | $317 | $580 |
| Total Curr. Liab. | $939 | $937 | $1,036 | $1,037 |
| LT Debt | $2,805 | $3,603 | $1,112 | $585 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $358 | $400 | $178 | $126 |
| Other NC Liab. | $131 | $127 | $404 | $470 |
| Total NC Liab. | $3,294 | $4,129 | $1,515 | $1,181 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $146 | $115 | $111 | $79 |
| Total Liabilities | $4,233 | $5,067 | $2,551 | $2,218 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $20 | $18 | $18 | $18 |
| Retained Earnings | $2,496 | $2,391 | $2,179 | $1,397 |
| AOCI | $1,471 | $229 | $252 | $240 |
| Other Equity | $0 | $1 | $0 | $0 |
| Total Equity | $3,987 | $2,639 | $2,449 | $1,656 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $37 | $35 | $65 | $77 |
| Total Liab. & Tot. Equity | $8,256 | $7,740 | $5,065 | $3,951 |
| Net Debt | $2,191 | $3,565 | $1,029 | $402 |